VA TECH WABAG LTD Fair Value
WABAG · Utilities · Current price ₹1,983.9
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹437 | 16% ROE fading to 12% over ~3 yrs, on ₹412 book |
| Relative P/E | ₹1,942 | EPS × 32.7 peer-median P/E |
| Graham floor | ₹742 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹2,370 | Street consensus 12-month target price |
Is VA TECH WABAG LTD undervalued?
DocStoX estimates the fair value of VA TECH WABAG LTD at ₹1,170 per share, versus the current market price of ₹1,984. That puts the stock about -41.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹437), Relative P/E (₹1,942), Graham floor (₹742), Analyst target (₹2,370). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹437 (bear) to ₹1,170 (base) to ₹2,370 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on VA TECH WABAG LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.