WELSPUN CORP LIMITED DCF Valuation

WELCORP · Capital Goods · Current price ₹2,564.3

Full stock page
DocStoX fair value
₹1,468
low confidence
Intrinsic-value estimate
₹380
19% ROE fading to 13% over ~3 yrs, on ₹347 book
Current price
₹2,564
Economic moat
None
High uncertainty
5Y profit growth
+14.4%
Model it yourself — DCF Calculator
Opens pre-filled with WELSPUN CORP LIMITED's latest numbers.

WELSPUN CORP LIMITED intrinsic-value estimate

Our intrinsic-value model estimates WELSPUN CORP LIMITED is worth ₹380 per share, based on 19% ROE fading to 13% over ~3 yrs, on ₹347 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills WELSPUN CORP LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on WELSPUN CORP LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.