HAPPY SQUARE OUTSOURC S L Fair Value
WHITEFORCE · Commercial Services · Current price ₹44.3
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹157 | 47% ROE fading to 12% over ~10 yrs, on ₹36 book |
| Relative P/E | ₹136 | EPS × 26.3 peer-median P/E |
| Graham floor | ₹65 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is HAPPY SQUARE OUTSOURC S L undervalued?
DocStoX estimates the fair value of HAPPY SQUARE OUTSOURC S L at ₹137 per share, versus the current market price of ₹44. That puts the stock about +208.6% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹157), Relative P/E (₹136), Graham floor (₹65). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹65 (bear) to ₹137 (base) to ₹157 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on HAPPY SQUARE OUTSOURC S L
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.