White Organic Agro Ltd Fair Value
WHITEORG · Fast Moving Consumer Goods · Current price ₹3.54
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹14 | 1% ROE fading to 12% over ~3 yrs, on ₹17 book |
| Relative P/E | ₹19 | EPS × 63.2 peer-median P/E |
| Graham floor | ₹11 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is White Organic Agro Ltd undervalued?
DocStoX estimates the fair value of White Organic Agro Ltd at ₹15 per share, versus the current market price of ₹4. That puts the stock about +322.0% below our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹14), Relative P/E (₹19), Graham floor (₹11). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹11 (bear) to ₹15 (base) to ₹19 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on White Organic Agro Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.