Western Overseas Study Abroad Ltd Fair Value
WOSAL · Consumer Discretionary · Current price ₹20
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹76 | 34% ROE fading to 13% over ~10 yrs, on ₹31 book |
| Relative P/E | ₹89 | EPS × 19.6 peer-median P/E |
| Graham floor | ₹56 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is Western Overseas Study Abroad Ltd undervalued?
DocStoX estimates the fair value of Western Overseas Study Abroad Ltd at ₹77 per share, versus the current market price of ₹20. That puts the stock about +282.7% below our fair-value estimate, which we read as "Strong Buy". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹76), Relative P/E (₹89), Graham floor (₹56). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹56 (bear) to ₹77 (base) to ₹89 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on Western Overseas Study Abroad Ltd
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.