XPRO INDIA LIMITED Fair Value

XPROINDIA · Capital Goods · Current price ₹1,133.5

Full stock page
DocStoX fair value
₹261
high confidence
Current price
₹1,134
Upside to fair value
-76.9%
Verdict
Avoid
Quality score
2.5 / 10
Valuation methods
MethodFair valueStatus
Residual income₹2883% ROE fading to 12% over ~3 yrs, on ₹324 book
Relative P/E₹218EPS × 26.6 peer-median P/E
Graham floor₹244Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with XPRO INDIA LIMITED's latest numbers.

Is XPRO INDIA LIMITED undervalued?

DocStoX estimates the fair value of XPRO INDIA LIMITED at ₹261 per share, versus the current market price of ₹1,134. That puts the stock about -76.9% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is high.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹288), Relative P/E (₹218), Graham floor (₹244). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹218 (bear) to ₹261 (base) to ₹301 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on XPRO INDIA LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.