ZEAL GLOBAL SERVICES LTD DCF Valuation

ZEAL · Services · Current price ₹62.5

Full stock page
DocStoX fair value
₹78
medium confidence
Intrinsic-value estimate
₹70
13% ROE fading to 12% over ~20 yrs, on ₹60 book
Current price
₹63
Economic moat
Wide
High uncertainty
5Y profit growth
+43.1%
Model it yourself — DCF Calculator
Opens pre-filled with ZEAL GLOBAL SERVICES LTD's latest numbers.

ZEAL GLOBAL SERVICES LTD intrinsic-value estimate

Our intrinsic-value model estimates ZEAL GLOBAL SERVICES LTD is worth ₹70 per share, based on 13% ROE fading to 12% over ~20 yrs, on ₹60 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A wide economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills ZEAL GLOBAL SERVICES LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on ZEAL GLOBAL SERVICES LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.