ZODIAC ENERGY LIMITED Fair Value

ZODIAC · Construction · Current price ₹241.12

Full stock page
DocStoX fair value
₹198
low confidence
Current price
₹241
Upside to fair value
-17.9%
Verdict
Fairly Valued
Quality score
5.0 / 10
Valuation methods
MethodFair valueStatus
Residual income₹8118% ROE fading to 15% over ~3 yrs, on ₹78 book
Relative P/E₹455EPS × 32.7 peer-median P/E
Graham floor₹156Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with ZODIAC ENERGY LIMITED's latest numbers.

Is ZODIAC ENERGY LIMITED undervalued?

DocStoX estimates the fair value of ZODIAC ENERGY LIMITED at ₹198 per share, versus the current market price of ₹241. That puts the stock about -17.9% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹81), Relative P/E (₹455), Graham floor (₹156). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹81 (bear) to ₹198 (base) to ₹455 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on ZODIAC ENERGY LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.