BHARTI AIRTEL LIMITED Fair Value
BHARTIARTL · Telecommunication · Current price ₹1,908.8
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹330 | 22% ROE fading to 14% over ~10 yrs, on ₹245 book |
| Relative P/E | ₹1,442 | EPS × 32.9 peer-median P/E |
| Graham floor | ₹491 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is BHARTI AIRTEL LIMITED undervalued?
DocStoX estimates the fair value of BHARTI AIRTEL LIMITED at ₹668 per share, versus the current market price of ₹1,909. That puts the stock about -65.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹330), Relative P/E (₹1,442), Graham floor (₹491). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹330 (bear) to ₹668 (base) to ₹1,442 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on BHARTI AIRTEL LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.