BHARTI AIRTEL LIMITED Intrinsic Value

BHARTIARTL · Telecommunication · Current price ₹1,868

Full stock page
DocStoX fair value
₹939
low confidence
Current price
₹1,868
Upside to fair value
-49.7%
Verdict
Avoid
Quality score
6.1 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with BHARTI AIRTEL LIMITED's latest numbers.

Is BHARTI AIRTEL LIMITED undervalued?

DocStoX estimates the fair value of BHARTI AIRTEL LIMITED at ₹939 per share, versus the current market price of ₹1,868. That puts the stock about -49.7% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹275), Relative P/E (₹1,442), Graham floor (₹491), Analyst target (₹2,321). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹275 (bear) to ₹939 (base) to ₹2,321 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹1,868 versus an intrinsic value of ₹939, BHARTI AIRTEL LIMITED currently offers -49.7% of negative margin (i.e. a premium).

More on BHARTI AIRTEL LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.