CARYSIL LIMITED Fair Value
CARYSIL · Consumer Durables · Current price ₹1,116
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹231 | 17% ROE fading to 12% over ~3 yrs, on ₹214 book |
| Relative P/E | ₹2,151 | EPS × 62.3 peer-median P/E |
| Graham floor | ₹408 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹1,320 | Street consensus 12-month target price |
Is CARYSIL LIMITED undervalued?
DocStoX estimates the fair value of CARYSIL LIMITED at ₹892 per share, versus the current market price of ₹1,116. That puts the stock about -20.1% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹231), Relative P/E (₹2,151), Graham floor (₹408), Analyst target (₹1,320). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹231 (bear) to ₹892 (base) to ₹2,151 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on CARYSIL LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.