CHALET HOTELS LIMITED Fair Value

CHALET · Consumer Services · Current price ₹862.6

Full stock page
DocStoX fair value
₹523
low confidence
Current price
₹863
Upside to fair value
-39.4%
Verdict
Avoid
Quality score
6.0 / 10
Valuation methods
MethodFair valueStatus
Residual income₹22619% ROE fading to 13% over ~10 yrs, on ₹169 book
Relative P/E₹1,221EPS × 41.5 peer-median P/E
Graham floor₹335Conservative floor: √(22.5 × EPS × book value/share)
Analyst targetNo analyst coverage
Model it yourself — Margin of Safety Calculator
Opens pre-filled with CHALET HOTELS LIMITED's latest numbers.

Is CHALET HOTELS LIMITED undervalued?

DocStoX estimates the fair value of CHALET HOTELS LIMITED at ₹523 per share, versus the current market price of ₹863. That puts the stock about -39.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹226), Relative P/E (₹1,221), Graham floor (₹335). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹226 (bear) to ₹523 (base) to ₹1,221 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

More on CHALET HOTELS LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.