G R INFRAPROJECTS LIMITED Fair Value
GRINFRA · Construction · Current price ₹870.3
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹828 | 10% ROE fading to 12% over ~20 yrs, on ₹969 book |
| Relative P/E | ₹3,047 | EPS × 32.7 peer-median P/E |
| Graham floor | ₹1,426 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹1,282 | Street consensus 12-month target price |
Is G R INFRAPROJECTS LIMITED undervalued?
DocStoX estimates the fair value of G R INFRAPROJECTS LIMITED at ₹1,498 per share, versus the current market price of ₹870. That puts the stock about +72.2% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹828), Relative P/E (₹3,047), Graham floor (₹1,426), Analyst target (₹1,282). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹828 (bear) to ₹1,498 (base) to ₹3,047 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on G R INFRAPROJECTS LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.