HINDUSTAN PETROLEUM CORP DCF Valuation

HINDPETRO · Oil, Gas & Consumable Fuels · Current price ₹357.7

Full stock page
DocStoX fair value
₹635
low confidence
Intrinsic-value estimate
₹581
31% ROE fading to 14% over ~10 yrs, on ₹308 book
Current price
₹358
Economic moat
Narrow
High uncertainty
5Y profit growth
+11.1%
Model it yourself — DCF Calculator
Opens pre-filled with HINDUSTAN PETROLEUM CORP's latest numbers.

HINDUSTAN PETROLEUM CORP intrinsic-value estimate

Our intrinsic-value model estimates HINDUSTAN PETROLEUM CORP is worth ₹581 per share, based on 31% ROE fading to 14% over ~10 yrs, on ₹308 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills HINDUSTAN PETROLEUM CORP's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on HINDUSTAN PETROLEUM CORP

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.