THE INDIAN HOTELS CO. LTD Fair Value
INDHOTEL · Consumer Services · Current price ₹717.7
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹95 | 14% ROE fading to 12% over ~3 yrs, on ₹92 book |
| Relative P/E | ₹578 | EPS × 39.5 peer-median P/E |
| Graham floor | ₹174 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹832 | Street consensus 12-month target price |
Is THE INDIAN HOTELS CO. LTD undervalued?
DocStoX estimates the fair value of THE INDIAN HOTELS CO. LTD at ₹349 per share, versus the current market price of ₹718. That puts the stock about -51.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹95), Relative P/E (₹578), Graham floor (₹174), Analyst target (₹832). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹95 (bear) to ₹349 (base) to ₹832 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on THE INDIAN HOTELS CO. LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.

