IndiGrid Infrastructure Trust Fair Value
INDIGRID · Utilities · Current price ₹179.6
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹57 | 7% ROE fading to 16% over ~3 yrs, on ₹64 book |
| Relative P/E | ₹136 | EPS × 32.8 peer-median P/E |
| Graham floor | ₹77 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is IndiGrid Infrastructure Trust undervalued?
DocStoX estimates the fair value of IndiGrid Infrastructure Trust at ₹82 per share, versus the current market price of ₹180. That puts the stock about -54.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹57), Relative P/E (₹136), Graham floor (₹77). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹57 (bear) to ₹82 (base) to ₹136 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on IndiGrid Infrastructure Trust
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.