IndiGrid Infrastructure Trust Intrinsic Value

INDIGRID · Utilities · Current price ₹179.6

Full stock page
DocStoX fair value
₹82
low confidence
Current price
₹180
Upside to fair value
-54.4%
Verdict
Avoid
Quality score
1.9 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with IndiGrid Infrastructure Trust's latest numbers.

Is IndiGrid Infrastructure Trust undervalued?

DocStoX estimates the fair value of IndiGrid Infrastructure Trust at ₹82 per share, versus the current market price of ₹180. That puts the stock about -54.4% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹57), Relative P/E (₹136), Graham floor (₹77). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹57 (bear) to ₹82 (base) to ₹136 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹180 versus an intrinsic value of ₹82, IndiGrid Infrastructure Trust currently offers -54.4% of negative margin (i.e. a premium).

More on IndiGrid Infrastructure Trust

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.