IRB INFRA DEV LTD. Fair Value
IRB · Construction · Current price ₹19.3
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹15 | 4% ROE fading to 13% over ~3 yrs, on ₹17 book |
| Relative P/E | ₹23 | EPS × 32.7 peer-median P/E |
| Graham floor | ₹17 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹35 | Street consensus 12-month target price |
Is IRB INFRA DEV LTD. undervalued?
DocStoX estimates the fair value of IRB INFRA DEV LTD. at ₹21 per share, versus the current market price of ₹19. That puts the stock about +7.2% below our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹15), Relative P/E (₹23), Graham floor (₹17), Analyst target (₹35). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹15 (bear) to ₹21 (base) to ₹35 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on IRB INFRA DEV LTD.
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.