KARNATAKA BANK LIMITED DCF Valuation

KTKBANK · Financial Services · Current price ₹273.15

Full stock page
DocStoX fair value
₹325
medium confidence
Intrinsic-value estimate
₹328
11% ROE fading to 13% over ~3 yrs, on ₹336 book
Current price
₹273
Economic moat
None
High uncertainty
5Y profit growth
+22.1%
Model it yourself — DCF Calculator
Opens pre-filled with KARNATAKA BANK LIMITED's latest numbers.

KARNATAKA BANK LIMITED intrinsic-value estimate

Our intrinsic-value model estimates KARNATAKA BANK LIMITED is worth ₹328 per share, based on 11% ROE fading to 13% over ~3 yrs, on ₹336 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills KARNATAKA BANK LIMITED's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on KARNATAKA BANK LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.