NATH BIO-GENES (I) LTD DCF Valuation

NATHBIOGEN · Fast Moving Consumer Goods · Current price ₹153.25

Full stock page
DocStoX fair value
₹538
low confidence
Intrinsic-value estimate
₹330
5% ROE fading to 12% over ~3 yrs, on ₹358 book
Current price
₹153
Economic moat
None
Medium uncertainty
5Y profit growth
-5.5%
Model it yourself — DCF Calculator
Opens pre-filled with NATH BIO-GENES (I) LTD's latest numbers.

NATH BIO-GENES (I) LTD intrinsic-value estimate

Our intrinsic-value model estimates NATH BIO-GENES (I) LTD is worth ₹330 per share, based on 5% ROE fading to 12% over ~3 yrs, on ₹358 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills NATH BIO-GENES (I) LTD's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on NATH BIO-GENES (I) LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.