STEEL AUTHORITY OF INDIA Fair Value
SAIL · Metals & Mining · Current price ₹163.04
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹133 | 6% ROE fading to 14% over ~3 yrs, on ₹146 book |
| Relative P/E | ₹177 | EPS × 21.6 peer-median P/E |
| Graham floor | ₹164 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is STEEL AUTHORITY OF INDIA undervalued?
DocStoX estimates the fair value of STEEL AUTHORITY OF INDIA at ₹151 per share, versus the current market price of ₹163. That puts the stock about -7.1% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is high.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹133), Relative P/E (₹177), Graham floor (₹164). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹129 (bear) to ₹151 (base) to ₹177 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on STEEL AUTHORITY OF INDIA
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.