SOM DIST & BREW LTD Fair Value
SDBL · Fast Moving Consumer Goods · Current price ₹71.06
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹33 | 2% ROE fading to 12% over ~3 yrs, on ₹37 book |
| Relative P/E | ₹20 | EPS × 44.7 peer-median P/E |
| Graham floor | ₹19 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is SOM DIST & BREW LTD undervalued?
DocStoX estimates the fair value of SOM DIST & BREW LTD at ₹27 per share, versus the current market price of ₹71. That puts the stock about -61.8% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹33), Relative P/E (₹20), Graham floor (₹19). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹19 (bear) to ₹27 (base) to ₹33 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SOM DIST & BREW LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.