SOM DIST & BREW LTD Intrinsic Value

SDBL · Beverages · Current price ₹65.15

Full stock page
DocStoX fair value
₹27
medium confidence
Current price
₹65
Upside to fair value
-58.3%
Verdict
Avoid
Quality score
2.1 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with SOM DIST & BREW LTD's latest numbers.

Is SOM DIST & BREW LTD undervalued?

DocStoX estimates the fair value of SOM DIST & BREW LTD at ₹27 per share, versus the current market price of ₹65. That puts the stock about -58.3% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is medium.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹33), Relative P/E (₹20), Graham floor (₹19). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹19 (bear) to ₹27 (base) to ₹33 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹65 versus an intrinsic value of ₹27, SOM DIST & BREW LTD currently offers -58.3% of negative margin (i.e. a premium).

More on SOM DIST & BREW LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.