Solid Stone Company Ltd DCF Valuation

SOLIDSTON · Commodities · Current price ₹24.16

Full stock page
DocStoX fair value
₹44
medium confidence
Intrinsic-value estimate
₹37
4% ROE fading to 14% over ~3 yrs, on ₹43 book
Current price
₹24
Economic moat
None
High uncertainty
5Y profit growth
Model it yourself — DCF Calculator
Opens pre-filled with Solid Stone Company Ltd's latest numbers.

Solid Stone Company Ltd intrinsic-value estimate

Our intrinsic-value model estimates Solid Stone Company Ltd is worth ₹37 per share, based on 4% ROE fading to 14% over ~3 yrs, on ₹43 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A none economic moat sets how long that edge is assumed to last.

Try your own assumptions

Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills Solid Stone Company Ltd's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.

More on Solid Stone Company Ltd

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.