SUN TV NETWORK LIMITED Fair Value
SUNTV · Media, Entertainment & Publication · Current price ₹462.5
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹343 | 12% ROE fading to 12% over ~20 yrs, on ₹321 book |
| Relative P/E | ₹1,388 | EPS × 38.0 peer-median P/E |
| Graham floor | ₹514 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹631 | Street consensus 12-month target price |
Is SUN TV NETWORK LIMITED undervalued?
DocStoX estimates the fair value of SUN TV NETWORK LIMITED at ₹658 per share, versus the current market price of ₹463. That puts the stock about +42.2% below our fair-value estimate, which we read as "Buy". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹343), Relative P/E (₹1,388), Graham floor (₹514), Analyst target (₹631). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹343 (bear) to ₹658 (base) to ₹1,388 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on SUN TV NETWORK LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.

