TRANSPORT CORPN OF INDIA DCF Valuation
TCI · Services · Current price ₹879.65
TRANSPORT CORPN OF INDIA intrinsic-value estimate
Our intrinsic-value model estimates TRANSPORT CORPN OF INDIA is worth ₹460 per share, based on 19% ROE fading to 12% over ~10 yrs, on ₹334 book. Rather than a raw DCF — which is highly sensitive to fragile cash-flow forecasts — we use a residual-income (excess-return) model: a company is worth its book value plus the present value of the returns it earns ABOVE its cost of equity. A narrow economic moat sets how long that edge is assumed to last.
Try your own assumptions
Prefer a classic discounted-cash-flow view? Open the DCF calculator below — it pre-fills TRANSPORT CORPN OF INDIA's real free cash flow, net debt and share count so you can model your own growth and discount-rate scenario in seconds.
More on TRANSPORT CORPN OF INDIA
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.