VADILAL INDUSTRIES LTD Fair Value
VADILALIND · Fast Moving Consumer Goods · Current price ₹7,760
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹1,324 | 20% ROE fading to 12% over ~3 yrs, on ₹1183 book |
| Relative P/E | ₹10,028 | EPS × 46.5 peer-median P/E |
| Graham floor | ₹2,397 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | — | No analyst coverage |
Is VADILAL INDUSTRIES LTD undervalued?
DocStoX estimates the fair value of VADILAL INDUSTRIES LTD at ₹3,940 per share, versus the current market price of ₹7,760. That puts the stock about -49.2% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 3 independent methods: Residual income (₹1,324), Relative P/E (₹10,028), Graham floor (₹2,397). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹1,324 (bear) to ₹3,940 (base) to ₹10,028 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on VADILAL INDUSTRIES LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.