VADILAL INDUSTRIES LTD Intrinsic Value

VADILALIND · Fast Moving Consumer Goods · Current price ₹7,569

Full stock page
DocStoX fair value
₹3,940
low confidence
Current price
₹7,569
Upside to fair value
-48.0%
Verdict
Avoid
Quality score
5.6 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with VADILAL INDUSTRIES LTD's latest numbers.

Is VADILAL INDUSTRIES LTD undervalued?

DocStoX estimates the fair value of VADILAL INDUSTRIES LTD at ₹3,940 per share, versus the current market price of ₹7,569. That puts the stock about -48.0% above our fair-value estimate, which we read as "Avoid". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 3 independent methods: Residual income (₹1,324), Relative P/E (₹10,028), Graham floor (₹2,397). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹1,324 (bear) to ₹3,940 (base) to ₹10,028 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹7,569 versus an intrinsic value of ₹3,940, VADILAL INDUSTRIES LTD currently offers -48.0% of negative margin (i.e. a premium).

More on VADILAL INDUSTRIES LTD

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.