YATRA ONLINE LIMITED Fair Value
YATRA · Consumer Services · Current price ₹114.05
| Method | Fair value | Status |
|---|---|---|
| Residual income | ₹49 | 6% ROE fading to 12% over ~3 yrs, on ₹53 book |
| Relative P/E | ₹137 | EPS × 45.9 peer-median P/E |
| Graham floor | ₹60 | Conservative floor: √(22.5 × EPS × book value/share) |
| Analyst target | ₹178 | Street consensus 12-month target price |
Is YATRA ONLINE LIMITED undervalued?
DocStoX estimates the fair value of YATRA ONLINE LIMITED at ₹94 per share, versus the current market price of ₹114. That puts the stock about -17.7% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹49), Relative P/E (₹137), Graham floor (₹60), Analyst target (₹178). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹49 (bear) to ₹94 (base) to ₹178 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
More on YATRA ONLINE LIMITED
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.