YATRA ONLINE LIMITED Intrinsic Value

YATRA · Consumer Services · Current price ₹114.05

Full stock page
DocStoX fair value
₹94
low confidence
Current price
₹114
Upside to fair value
-17.7%
Verdict
Expensive
Quality score
4.8 / 10
Model it yourself — Intrinsic Value Calculator
Opens pre-filled with YATRA ONLINE LIMITED's latest numbers.

Is YATRA ONLINE LIMITED undervalued?

DocStoX estimates the fair value of YATRA ONLINE LIMITED at ₹94 per share, versus the current market price of ₹114. That puts the stock about -17.7% above our fair-value estimate, which we read as "Expensive". Our confidence in this estimate is low.

How this fair value is calculated

This estimate blends 4 independent methods: Residual income (₹49), Relative P/E (₹137), Graham floor (₹60), Analyst target (₹178). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.

Bear, base and bull scenarios

Our scenarios span ₹49 (bear) to ₹94 (base) to ₹178 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.

Margin of safety

Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹114 versus an intrinsic value of ₹94, YATRA ONLINE LIMITED currently offers -17.7% of negative margin (i.e. a premium).

More on YATRA ONLINE LIMITED

DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.