THOMAS COOK (INDIA) LTD Intrinsic Value
THOMASCOOK · Consumer Services · Current price ₹105.02
Is THOMAS COOK (INDIA) LTD undervalued?
DocStoX estimates the fair value of THOMAS COOK (INDIA) LTD at ₹95 per share, versus the current market price of ₹105. That puts the stock about -9.6% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹53), Relative P/E (₹162), Graham floor (₹75), Analyst target (₹131). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹53 (bear) to ₹95 (base) to ₹162 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
Margin of safety
Value investors demand a margin of safety — a discount to intrinsic value that protects against being wrong. At ₹105 versus an intrinsic value of ₹95, THOMAS COOK (INDIA) LTD currently offers -9.6% of negative margin (i.e. a premium).
More on THOMAS COOK (INDIA) LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.