THOMAS COOK (INDIA) LTD Valuation
THOMASCOOK · Consumer Services · Current price ₹105.6
Is THOMAS COOK (INDIA) LTD undervalued?
DocStoX estimates the fair value of THOMAS COOK (INDIA) LTD at ₹95 per share, versus the current market price of ₹106. That puts the stock about -10.1% above our fair-value estimate, which we read as "Fairly Valued". Our confidence in this estimate is low.
How this fair value is calculated
This estimate blends 4 independent methods: Residual income (₹53), Relative P/E (₹162), Graham floor (₹75), Analyst target (₹131). We weight each by its reliability and skip any method whose inputs look untrustworthy — "no DCF beats a wrong DCF". This is the same deterministic engine that powers DocStoX stock pages; there is no guesswork or AI-generated number here.
Bear, base and bull scenarios
Our scenarios span ₹53 (bear) to ₹95 (base) to ₹162 (bull). A margin of safety means buying meaningfully below the base case — the wider the gap, the more room for error in the assumptions.
Valuation multiples
THOMAS COOK (INDIA) LTD trades at a P/E of 22.7x and a P/B of 2.0x, with a dividend yield of 0.5%. Multiples are most useful compared against the company's own history and its sector peers — see the peer comparison for context.
Understand the ratios
More on THOMAS COOK (INDIA) LTD
DocStoX estimates are generated by a deterministic valuation engine from reported financials — for informational purposes only, not investment advice. Consult a SEBI-registered advisor before investing.